Annual Report 2025

191 2025 Annual Report Transport International Holdings Limited CONSOLIDATED STATEMENT OF CHANGES IN EQUITY For the year ended 31 December 2025 (Expressed in Hong Kong dollars) Share capital Share premium Capital reserve Other reserves Exchange reserve Fair value reserve (recycling) Fair value reserve (non- recycling) Retained profits Total $’000 $’000 $’000 $’000 $’000 $’000 $’000 $’000 $’000 Note (note 31 (c)(i)) (note 31 (c)(ii)) (note 31 (c)(iii)) (note 31 (c)(iv)) (note 31 (c)(v)) Balance at 1 January 2025 508,901 1,608,614 13,973 1,102,614 55,808 (7,209) 931,524 12,495,107 16,709,332 Changes in equity for 2025: Profit for the year – – – – – – – 398,022 398,022 Other comprehensive income for the year – – – – 31,038 (3,959) (63,380) 275,551 239,250 Total comprehensive income for the year – – – – 31,038 (3,959) (63,380) 673,573 637,272 Shares issued in respect of scrip dividend – 2024 final dividend 11(b) & 31(b)(i) 17,016 130,177 – – – – – – 147,193 Shares issued in respect of scrip dividend – 2025 interim dividend 11(a) & 31(b)(i) 8,341 79,570 – – – – – – 87,911 Issuance of shares upon exercise of share options 31(b)(i) 282 2,928 (225) – – – – – 2,985 Forfeiture of share options – – (5,461) – – – – 5,461 – Equity-settled share-based transactions 5(a) – – 741 – – – – – 741 Dividends approved in respect of the previous year 11(b) – – – – – – – (254,451) (254,451) Dividends approved in respect of the current year 11(a) – – – – – – – (157,775) (157,775) Release of fair value reserve (non-recycling) upon disposal of investment by an associate – – – – – – (11,679) 11,679 – 25,639 212,675 (4,945) – – – (11,679) (395,086) (173,396) Balance at 31 December 2025 534,540 1,821,289 9,028 1,102,614 86,846 (11,168) 856,465 12,773,594 17,173,208 The notes on pages 194 to 262 form part of these consolidated financial statements.