irasia.com



First Pacific Company Limited
(Incorporated in Bermuda with limited liability)

2001 INTERIM RESULTS OF METRO PACIFIC CORPORATION

CONSOLIDATED STATEMENTS OF INCOME AND RETAINED EARNINGS
(Unaudited)

For the period ended 30 June      Six months               Three months
(In thousands Pesos)           2001         2000         2001         2000

Revenues                  4,406,336    5,825,644    1,439,063    2,281,156
Cost of sales            (3,264,576)  (3,814,249)    (952,044)  (1,589,468)
Operating expenses         (568,348)    (512,057)    (325,089)    (251,353)
                        -----------  -----------  -----------  -----------
Operating profit            573,412    1,499,338      161,930      440,335
Equity in net losses 
  of affiliated
  companies                (216,601)    (124,654)    (109,563)     (39,971)
Financing charges,
  net                      (966,410)    (563,768)    (648,625)    (296,393)
                        -----------  -----------  -----------  -----------
(Loss)/profit before
  other income             (609,599)     810,916     (596,258)     103,971
Other income/
  (expense), net           (325,675)    (138,559)    (526,825)     (84,962)
                        -----------  -----------  -----------  -----------
Profit before taxation     (935,274)     672,357   (1,123,083)      19,009
Taxation                   (123,244)    (418,320)     271,230      110,922
                        -----------  -----------  -----------  -----------
(Loss)/income from
  continuing operations  (1,058,518)     254,037     (851,853)     129,931
Loss from discontinued
  operations                 (1,750)    (299,901)      (1,750)      85,998
                        -----------  -----------  -----------  -----------
Net loss before outside
  interests              (1,060,268)     (45,864)    (853,603)     215,929
Outside interests           (27,398)    (557,496)     (72,053)    (185,087)
                        -----------  -----------  -----------  -----------
Net loss for the period  (1,087,666)    (603,360)    (925,656)      30,842
                        -----------  -----------  -----------  -----------
Retained earnings
  Beginning of period     6,941,959    4,781,231    6,761,949    4,146,012
  Dividends accrued
    on preferred
    shares                  (36,000)     (33,017)     (18,000)     (32,000)
                        -----------  -----------  -----------  -----------
  End of period           5,818,293    4,144,854    5,818,293    4,144,854
                        ===========  ===========  ===========  ===========
Earnings per share
  (in centavos)
    Basic                     (6.04)       (3.42)       (5.07)       (0.01)
                        ===========  ===========  ===========  ===========
Weighted average 
  number of shares
  in issue
    Basic                18,603,473   18,598,898   18,603,473   18,598,898
                        ===========  ===========  ===========  ===========

CONSOLIDATED BALANCE SHEETS
(Unaudited)

As at                               30 June    31 December        30 June
(In thousands Pesos)                   2001           2000           2000

ASSETS

Current assets
  Cash and cash equivalents       1,387,318      1,560,407      1,640,180
  Receivables                     6,733,270      6,786,668      7,433,240
  Due from affiliated
    companies                     1,053,558      2,262,678        784,065
  Inventories                       180,963        202,899        565,406
  Development properties
    held for sale                 9,201,814      6,614,775      2,548,420
  Prepayments and other
    current assets                5,841,638      4,379,639      4,410,327
  Deferred income 
    tax asset - net                       -        115,729        395,631
                               ------------   ------------   ------------
    Total current assets         24,398,561     21,922,795     17,777,269

Long-term receivables             2,216,118      1,692,054      1,511,256
Investments in affiliated
  companies                       2,979,710      2,884,751     10,106,786
Development properties           54,018,490     57,465,132     56,228,202
Property, plant and
  equipment                       6,250,163      5,887,615      6,589,305
Goodwill                             13,174         19,997        121,835
Other assets                      3,636,225      4,574,589      4,631,353
                               ------------   ------------   ------------
Total assets                     93,512,441     94,446,933     96,966,006
                               ============   ============   ============
LIABILITIES AND EQUITY

Current liabilities
  Loans and notes payable        10,780,964      4,533,891      7,954,943
  Current portion of
    long-term debts                 637,273      7,576,253      3,210,864
  Current portion of
    long-term liabilities
    and provisions                1,371,774      1,884,604      1,372,501
  Accounts payable and
    accrued expenses              4,492,990      4,946,088      3,735,466
  Deferred tax liability - net        2,371              -              -
  Income tax payable                 22,460          4,603         11,882
                               ------------   ------------   ------------
    Total current liabilities    17,307,832     18,945,439     16,285,656
                               ------------   ------------   ------------
Long-term debts                   6,901,432      4,327,272     12,635,131
                               ------------   ------------   ------------
Long-term liabilities 
  and provisions                  3,756,781      2,912,311      2,111,531
                               ------------   ------------   ------------
Equity
  Stockholders' equity
    Capital stock                18,606,694     18,602,120     18,602,120
    Additional paid-in capital   10,411,914     10,407,065     10,407,144
    Treasury stock               (1,033,000)    (1,033,000)    (1,033,000)
    Retained earnings             5,818,293      6,941,959      4,144,854
  Outside interests              31,742,495     33,343,767     33,812,570
                               ------------   ------------   ------------
Total equity                     65,546,396     68,261,911     65,933,688
                               ------------   ------------   ------------
Total liabilities and equity     93,512,441     94,446,933     96,966,006
                               ============   ============   ============

CONSOLIDATED CASH FLOW STATEMENT
(Unaudited)

For the period ended 30 June
(In thousands Pesos)                                  2001           2000

CASH FLOWS FROM
  OPERATING ACTIVITIES:
  Net income for the period                     (1,087,666)      (603,360)
  Adjustments to reconcile net
    income to net cash used in
    operating activities:
    Depreciation and amortization                  550,769        645,687
    Provision for deferred tax                     117,284        413,522
    Reversal of provision for
      possible lot returns                        (233,980)             -
    Unrealized foreign exchange
      loss - net                                   265,599        116,812
    (Gain)/loss on disposal of
      fixed assets                                  (1,467)         1,038
    Loss/(gain) on sale of investment 
      in affiliated companies                        1,750        (61,649)
    Equity in net loss of
      affiliated companies                         216,601        494,623
    Equity of outside interests                     27,398        559,408
  Change in working capital, net                  (746,055)    (1,448,523)
                                               -----------    -----------
    Net cash (used in)/provided
      by operating activities                     (889,767)       117,558
                                               -----------    -----------
CASH FLOWS FROM
    INVESTING ACTIVITIES:
  Return of escrow funds relating
    to disposal                                          -        (99,791)
  Purchase of property, plant and
    equipment                                     (664,890)      (150,182)
  Proceeds from sale of investment
    in affiliated companies                      1,483,329              -
  Proceeds from disposal of property,
    plant and equipment                             37,725          5,852
  Investments in and advances to
    affiliated companies                          (150,051)      (120,056)
  (Increase)/decrease in long-term
    notes receivable                              (610,304)       336,730
  Increase in development properties              (442,974)      (699,127)
  Decrease in other and
    intangible assets                               64,508        378,662
                                               -----------    -----------
  Net cash used in investing activities           (282,657)      (347,912)
                                               -----------    -----------
CASH FLOWS FROM
  FINANCING ACTIVITIES:
  Payment of preferred cash dividends              (36,000)       (37,017)
  Issue of shares to outside interests
    by a subsidiary                                      -         19,342
  Increase/(decrease) in loans and
    notes payable                                5,616,180       (442,570)
  (Decrease)/Increase in
    long-term debts                             (3,632,947)     1,297,399
  Decrease in long-term liabilities
    and provisions                                (947,898)    (1,790,120)
                                               -----------    -----------
  Net cash provided by /(used in)
    financing activities                           999,335       (952,966)
                                               -----------    -----------
NET DECREASE IN CASH
AND CASH EQUIVALENTS                              (173,089)    (1,183,320)
CASH AND CASH EQUIVALENTS
  Beginning of year                              1,560,407      2,823,500
                                               -----------    -----------
  End of period                                  1,387,318      1,640,180
                                               ===========    ===========

METRO PACIFIC CORPORATION (MPC) today reported unaudited consolidated operating income of Pesos 573 million for the first half of the year compared to Pesos 1.50 billion for the same period in 2000.

The decline is primarily the result of a Pesos 1.42 billion reduction in consolidated revenues following the completion of the Big Delta in the Bonifacio Global City in April 2000 and the resultant full recognition of revenues in respect of the 1996 land sales of Fort Bonifacio Development Corporation (FBDC). Partially offsetting this were increased sales of Pacific Plaza Towers units and a 14 per cent reduction in consolidated cost of sales.

The decline in consolidated net operating income, coupled with higher financing charges incurred due to reduced capitalization of interest, foreign exchange losses due to the peso depreciation and increased losses from affiliated companies, have resulted in MPC reporting an unaudited consolidated net loss of Pesos 1.09 billion for the first semester of 2001.

Commenting on MPC's first half results, Ricardo S. Pascua, President and CEO of MPC, said: "With no significant land sales since those of 1996, the decline in revenues and net operating income is in line with expectations. However, I am pleased to note that a small land sale was effected in June, and I am confident that additional land sales will be recorded before the end of the year. In addition, a significant achievement of the first half was the successful refinancing of Bonifacio Land Corporation's (BLC) debt, such that debt issues at the BLC level have now been addressed. MPC's management will continue to pursue strategic options to better align MPC's debt to its revenue streams, including the proposed auction of the Northern CBD area, which together with other on-going initiatives are expected to realize significant cash proceeds.

"Momentum on the Bonifacio Global City continues with our first business residents at the Hatchasia GlobalCity Centre due to locate later this month, and the recent signing of a significant land lease with St Luke's Medical Center. In a move to further position MPC as a property-focused company, the board agreed to dividend Negros Navigation to MPC shareholders. Looking ahead, MPC will stay focused on securing optimal transactions, during these difficult times in the property market, to ensure that the project continues to evolve as the premier central business district in the Philippines."

OPERATIONAL REVIEW

For the first half of 2001, FBDC reported net earnings of Pesos 339 million, an increase of 294 per cent from the net earnings of Pesos 86 million for the first quarter of 2001.

Consolidated revenues for the first semester of 2001 declined by 66 per cent to Pesos 1.03 billion, from Pesos 2.99 billion for the same period last year. This reflects the completion of Big Delta in April 2000. In June 2001, FBDC concluded the sale of a 2,173 square meter lot of land, located in the City's e-square IT Park, at a price of Pesos 261 million. Further land sales are expected to be concluded within the year.

FBDC's Bonifacio Ridge Phase 1 composed of a twin tower medium-rise residential development, continues to attract buyers and contributed Pesos 181 million of revenues in the first half. By the end of June the project was 31 per cent complete and was officially topped-out on 2 July 2001, at which time 70 per cent of the development's 288 units were sold.

In order to encourage critical mass, as well as to generate short and medium term cash flows, FBDC continues to identify interim land use opportunities by offering building leases, which average five years, and land leases, which range between 25 and 50 years, to City locators.

The S&R Price's first outlet in the Philippines opened at its 32nd Street location in April, and continues to draw crowds of shoppers. The finishing touches are being made to The Hatchasia GlobalCity Centre, with the first business tenants moving in later this month. The gas and retail plaza, Bonifacio StopOver, is 85 per cent complete with the retail outlets and Shell gas station scheduled to open in September. In July, St. Luke's Medical Center, the Philippines' foremost provider of medical services, signed a 50-year extendable long-term lease arrangement for a 1.6-hectare property along 32nd Street. St Luke's will build a medical complex consisting of a 500-bed hospital and offices for 300 physicians, offering specialist medical care and facilities including a cancer institute and a heart center.

Over the next few months, five new bar and restaurant outlets - Tamasha, Gourdos, The Butcher & The Grill, Koo Caf* and Pier One - will open within The Fort entertainment complex. Also, negotiations are on-going to open a range of additional entertainment facilities over the next twelve months including a performing arts centre and state-of-the-art cinema complex.

PACIFIC PLAZA TOWERS (PPT), Metro Pacific's signature residential development in the Bonifacio Global City, reported an operating profit of Pesos 446 million for the first half of 2001, up 62 per cent from the Pesos 275 million for the same period last year. This reflects the sale of an additional 62 units, contributing revenues of Pesos 1.86 billion, representing a 35 per cent increase against the Pesos 1.38 billion recorded for the same period last year.

PPT welcomed its first residents in February and 42 units are presently occupied. As of end of June 2001, 283 units of the development's 393 units had been sold, of which 152 units have already been turned over to buyers. The remaining units continue to attract strong interest from prospective buyers and are expected to generate healthy revenues in the second half of the year.

LANDCO posted consolidated revenues of Pesos 211 million and contributed an operating profit before financing charges of Pesos 45 million for the semester ended June 2001. Revenues were principally derived from the sale of Punta Fuego lots and club shares, memorial lots at Landco's Forest Lake Memorial Parks, and lots in the first-home subdivisions of Stonecrest and Waterwood Park. Against the comparative period last year, consolidated revenues decreased by 21 per cent while operating profits decreased by 42 per cent. The decline is attributable mainly to the fully sold-out lot inventories at Punta Fuego and Ridgewood Park, as well as longer payment terms being offered to enhance the affordability of Landco's products to their respective markets. Landco plans to launch four new projects this year to enhance medium-term revenue and income streams.

NEGROS NAVIGATION (Nenaco) posted revenues of Pesos 1.30 billion for the six-month period ended June 2001, an increase of 5.7 per cent over the Pesos 1.23 billion achieved for the same period last year. Industry volumes for both freight and passenger showed a marked contraction of 11 per cent and 28 per cent, respectively, however rate increases offset these declines. Management's efforts to streamline the Company's operations resulted in a 40 per cent improvement in operating profit to Pesos 134 million, compared to the Pesos 95 million recorded for the same period last year.

Having overseen the turnaround of Nenaco, the MPC board has decided to dividend its interest in this entity to the shareholders of Metro Pacific. This dividend, which is subject to the approvals of MPC's and Nenaco's creditors, and the Securities and Exchange Commission's approval of Nenaco's quasi-reorganization and capital increase, will further position MPC as a company focused on property.



By Order of the Board
First Pacific Company Limited
Manuel V. Pangilinan
Executive Chairman

15 August 2001

Please also refer to the published version of this announcement in the South China Morning Post and Hong Kong Economic Journal.


Source: First Pacific Company Limited
  • Announcements
  • Company's Index
  • irasia.com

  • © Copyright 1996-2008 irasia.com Ltd. All rights reserved.
    DISCLAIMER: irasia.com Ltd makes no guarantee as to the accuracy or completeness of any information provided on this website. Under no circumstances shall irasia.com Ltd be liable for damages resulting from the use of the information provided on this website.
    TRADEMARK & COPYRIGHT: All intellectual property rights subsisting in the contents of this website belong to irasia.com Ltd or have been lawfully licensed to irasia.com Ltd for use on this website. All rights under applicable laws are hereby reserved. Reproduction of this website in whole or in part without the express written permission of irasia.com Ltd is strictly prohibited.
    TERMS OF USE: Please read the Terms of Use governing the use of our website.