

| Private Funds | $7.3 | |
| 1 September 2004 | ||
| Placement | $3.8 | |
| Placement | $2.0 | |
| Placement | $3.2 | |
| Share Purchase Plan & Placements | $4.3 |
|
| Placements on 6th November | $2 |
|
| Placements on 30th November | $5.1 |
|
| $27.7 |
||
| Convertible Note | $1.5 | |
| NZ Government Grants | $2.3 |
|
| $31.5 | ||
updated 19th December, 2007